ROI Calculator

Bali Property ROI Calculator

Confirm your Bali investment strategy. Use our tool to effortlessly calculate estimated profits, break down expenses, and confidently move forward with data-driven decisions.

Calculate Your ROI

Rp 2.000.000.000
Rp 5.000.000
75%
20%
5%

Revenue Breakdown

Daily Revenue
Rp 3.750.000 Average per day
Monthly Revenue
Rp 114.062.500 Average per month
Yearly Revenue
Rp 1.368.750.000 Total annual revenue

Return on Investment (ROI)

68.44% Annual net revenue / Investment value This means for every 100M IDR invested, you earn X IDR per year

Years to Return Investment

1.5 years Time to recover initial investment At current rates, it will take X years to earn back your Y investment

Understanding the Numbers:

  • Revenue shown includes your selected occupancy rate of 75%
  • All calculations account for management fees, maintenance, and other expenses
  • ROI is calculated using net revenue (after all expenses)
  • Years to return investment assumes consistent revenue and expenses

Not Included in Calculations:

  • Property Appreciation: Bali property historically appreciates 10-20% annually, which could significantly increase your total returns
  • Inflation Impact: Rising costs may increase both rental income and expenses over time
  • Market Changes: Tourism trends, economic conditions, and local development can affect property value and rental demand
  • Tax Benefits: Property investment may offer tax advantages not reflected in these calculations

Pro Tip:

Consider these additional factors when making your investment decision. The actual return on investment could be higher when including property appreciation and other benefits.

Disclaimer :

All financial figures, ROI models, and tax summaries provided on this page are for illustrative purposes only and do not constitute financial or legal advice. Actual investment performance may vary based on location, villa type, management strategy, and market conditions. We recommend consulting with a licensed advisor or tax consultant before making any property investment decisions.

Learn how our acquisition model works
and view sample ROI profiles.